|
Raises 2009 Revenue Guidance and Low End of 2009 Earnings Guidance
NASHVILLE, Tenn.--(BUSINESS WIRE)--Oct. 22, 2009--
Healthways, Inc. (NASDAQ: HWAY) today announced financial results for
the third quarter and nine months ended September 30, 2009. Total
revenues for the quarter were $181.6 million compared with revenues of
$187.4 million for the three months ended September 30, 2008. Net income
for the third quarter of 2009 was $8.8 million, or $0.26 per diluted
share, which was two cents above the Company’s earnings guidance range.
Net income for the third quarter of 2008 was $15.6 million, or $0.45 per
diluted share.
|
COMPARISON OF COMPONENTS OF NET INCOME PER DILUTED SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
|
|
Actual
|
|
|
Guidance
|
|
|
Actual
|
|
|
Domestic
|
|
$
|
0.29
|
|
|
$
|
0.22 – 0.25
|
|
|
$
|
0.47
|
|
|
International
|
|
|
(0.03
|
)
|
|
|
(0.02)-(0.01
|
)
|
|
|
(0.02
|
)
|
|
Net income per diluted share
|
|
$
|
0.26
|
|
|
$
|
0.20 – 0.24
|
|
|
$
|
0.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ben R. Leedle, Jr., chief executive officer of Healthways, commented,
“The performance of our domestic operations once again enabled us to
exceed our revenue and earnings expectations for the quarter. These
better than expected results for the third quarter were driven primarily
by the timing of performance-based revenue recognition, as certain
performance targets were measured and achieved earlier than forecast,
and by higher than projected billed lives. The strong earnings
performance by our domestic operations was slightly offset by higher
than anticipated net costs in our international operations, primarily
related to the start-up of the Australian contract with Hospitals
Contribution Fund.
“The Company’s cash flow from operations was a strong $42.1 million for
the third quarter. In addition to investing approximately $13.4 million
in capital expenditures during the quarter, we also reduced our debt by
$34.1 million. This reduction contributed to a debt to EBITDA ratio as
calculated under our credit agreement of 2.0 at the end of the quarter,
which is the low end of the forecasted range for 2009. Combined with our
debt reduction during the first six months of the year, our total debt
to capitalization has improved 410 basis points to 42.1% at the end of
the third quarter from 46.2% at December 31, 2008.
“Since the beginning of the third quarter, we have signed new, expanded
or extended contracts that reflect demand across the breadth of our
solutions from new and existing Healthways customers, representing
regional Blue Cross Blue Shield health plans, state governments, and Fortune
100 employers. Under these agreements, we will provide our chronic
condition management, Silver Sneakers®, QuitNet® comprehensive smoking
cessation, lifestyle health coaching, and/or WholeHealth solutions.
“Among these customers, we are pleased to report today a significant new
agreement that expands our long-term relationship with Health Care
Service Corporation (HCSC), one of the nation’s largest health plans.
Under the terms of this multi-year agreement, Healthways will make its
national fitness center network available to approximately 6.7 million
of HCSC’s commercial members. With this unique business model and
related services, we have created a new consumer solution designed to
support healthy behaviors for individuals in a commercial population.
This agreement is a further example of how our extensive infrastructure
allows for the rapid creation of innovative solutions that differentiate
Healthways competitively in the commercial market, just as Silver
Sneakers has done in the Medicare Advantage market.”
Financial Guidance
Based on the performance of the Company’s domestic operations for the
first nine months of 2009, Healthways today increased its guidance for
2009 revenues to a range of $708 million to $717 million from the
previous range of $685 million to $700 million. This revision includes a
new range for revenues from domestic operations of $691 million to $697
million, up from $668 million to $680 million previously. Guidance for
2009 revenues from international operations remains unchanged in a range
of $17 million to $20 million.
|
COMPARISON OF COMPONENTS OF REVENUES FOR THE YEAR ENDING
DECEMBER 31, 2009 (GUIDANCE) AND THE YEAR ENDED DECEMBER 31, 2008
|
|
(Dollars in millions)
|
|
|
|
|
|
Twelve Months
|
|
|
|
Ending
|
|
Ended
|
|
|
|
Dec. 31, 2009
|
|
Dec. 31, 2008
|
|
|
|
(Guidance)
|
|
(Actual)
|
|
Domestic
|
|
$
|
691.0 - 697.0
|
|
$
|
731.3
|
|
International
|
|
|
17.0 - 20.0
|
|
|
15.4
|
|
Total Company
|
|
$
|
708.0 - 717.0
|
|
$
|
746.7
|
|
|
|
|
|
|
|
|
Due to the anticipated increase in 2009 revenues, Healthways also
revised its guidance for 2009 adjusted net income per diluted share,
which excludes previously announced lawsuit settlement costs of $0.73
per diluted share, to a range of $1.01 to $1.05 compared with the
previous range of $0.97 to $1.05. This new earnings guidance also
reflects the expected $0.02 per diluted share net cost impact of the
HealthHonors acquisition announced last week. Guidance for 2009 adjusted
net income per diluted share includes a new range for domestic
operations of $1.13 to $1.15 compared with $1.07 to $1.13 previously,
while the net cost impact from international operations has increased to
a range of $0.10 to $0.12 from the previous range of $0.08 to $0.10.
The Company’s guidance for net income per diluted share for the fourth
quarter of 2009 is in a range of $0.19 to $0.23. Domestic operations are
expected to produce net income per diluted share of $0.20 to $0.22,
including the effect of the HealthHonors acquisition. Fourth-quarter
2009 results from international operations are expected to be in a range
of $0.01 net cost per diluted share to $0.01 net income per diluted
share.
|
COMPARISON OF COMPONENTS OF NET INCOME PER DILUTED SHARE
|
|
See page 8 for a reconciliation of GAAP and non-GAAP results
|
|
|
|
|
|
Twelve Months
|
|
|
|
Three Months
|
|
|
|
Ending
|
|
|
Ended
|
|
|
|
Ending
|
|
|
|
Dec. 31, 2009
|
|
|
Dec. 31, 2008
|
|
|
|
Dec. 31, 2009
|
|
|
|
(Guidance)
|
|
|
(Actual)
|
|
|
|
(Guidance)
|
|
Domestic, excluding lawsuit settlement costs
|
|
$
|
1.13 – 1.15
|
|
|
$
|
1.20
|
|
|
|
$
|
0.20 - 0.22
|
|
International
|
|
|
(0.12)-(0.10
|
)
|
|
|
(0.10
|
)
|
|
|
|
(0.01)- 0.01
|
|
Adjusted net income per diluted share
|
|
|
1.01 – 1.05
|
|
|
|
1.10
|
|
|
|
|
0.19 - 0.23
|
|
Lawsuit settlement costs
|
|
|
(0.73
|
)
|
|
|
-
|
|
|
|
|
-
|
|
Net income per diluted share
|
|
$
|
0.28 – 0.32
|
|
|
$
|
1.10
|
|
|
|
$
|
0.19 - 0.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary
Mr. Leedle concluded, “We are pleased by the better than expected
financial performance of our domestic operations for the third quarter
and throughout 2009 and by our continued contracting momentum. We are
also building our potential for future growth through the expansion of
our value proposition as evidenced by our recently announced
third-quarter WholeHealth contract with a Fortune 100 company and
our new contract with HCSC.
“While encouraged by the Company’s progress, we remain cautious in our
near-term outlook because of uncertainty about the economic environment
and the possible impact of both the high domestic unemployment rate and
potential healthcare reform on our customers. Given today’s economic
environment, we believe the timeframe for sustained and significant
improvement in the rate of unemployment is still unclear and that the
possibility remains for further attrition. Despite our caution, we
believe we are well positioned to continue managing through the current
environment, with substantial cash flow from operations, a strengthening
financial position and ample liquidity.
“Longer-term, we remain confident of the Company’s prospects for further
substantial growth. In both the U.S and internationally, health plans,
employers and governments are increasingly focused on the potential for
reducing the future growth of healthcare costs by reducing health risks
and preventing or delaying disease onset and progression. Healthways has
been a leading pioneer in the development and application of these
strategies with a proven record that healthier people cost less. With
solutions demonstrated to be the most comprehensive, integrated and
scalable in the market, we are well positioned to leverage this
increased focus to expand the populations we serve and, through
successful performance, to create further shareholder value.”
Conference Call
Healthways will hold a conference call to discuss this release today at
5:00 p.m. Eastern Time. Investors will have the opportunity to listen to
the conference call live over the Internet by going to www.healthways.com
and clicking Investor Relations, or by going to www.earnings.com,
at least 15 minutes early to register, download and install any
necessary audio software. For those who cannot listen to the live
broadcast, a telephonic replay will be available for one week at
719-457-0820, code 5006460, and the replay will also be available on the
Company’s web site for the next 12 months.
Safe Harbor Provisions
This press release contains forward-looking statements, including our
guidance and financial expectations for future periods, which are based
upon current expectations and involve a number of risks and
uncertainties. Those forward-looking statements include all statements
that are not historical statements of fact and those regarding the
intent, belief or expectations of the Company, including, without
limitation, all statements regarding the Company’s future earnings and
results of operations. In order for the Company to utilize the “safe
harbor” provisions of the Private Securities Litigation Reform Act of
1995, investors are hereby cautioned that the following important
factors, among others, may affect these forward-looking statements.
Consequently, actual operations and results may differ materially from
those expressed in these forward-looking statements. The important
factors include but are not limited to:
-
the Company’s ability to sign and implement new contracts;
-
the Company’s ability to accurately forecast performance in order to
provide forward-looking guidance;
-
the Company’s ability to reach mutual agreement with the Centers for
Medicare and Medicaid Services (CMS) with respect to the Company’s
results under Phase I of Medicare Health Support;
-
the Company’s ability to accurately forecast the costs necessary to
establish a presence in international markets;
-
the risks associated with foreign currency exchange rate fluctuations;
-
the Company’s ability to achieve estimated annualized revenue in
backlog;
-
the ability of the Company’s customers to provide timely and accurate
data that is essential to the operation and measurement of the
Company’s performance;
-
the risks associated with changes in macroeconomic conditions;
-
the Company’s ability to integrate acquired businesses or technologies
into the Company’s business;
-
the Company’s ability to renew and/or maintain contracts with its
customers under existing terms or restructure these contracts on terms
that would not have a material negative impact on the Company’s
results of operations;
-
the Company’s ability to obtain adequate financing to provide the
capital that may be necessary to support the Company’s operations and
to support or guarantee the Company’s performance under new contracts;
-
the impact of litigation involving the Company and/or its subsidiaries;
-
the impact of future state, federal, and international health care and
other applicable legislation and regulations, including health care
reform, on the Company’s ability to deliver its services and on the
financial health of the Company’s customers and their willingness to
purchase the Company’s services; and
-
other risks detailed in the Company’s Annual Report on Form 10-K for
the fiscal year ended August 31, 2008, Item 1A of the Company’s
Quarterly Report on Form 10-Q for the quarter ended June 30, 2009, and
other filings with the Securities and Exchange Commission.
The Company undertakes no obligation to update or revise any such
forward-looking statements.
About Healthways
Healthways is the leading provider of specialized, comprehensive
solutions to help millions of people maintain or improve their health
and well-being and, as a result, reduce overall costs. Healthways'
solutions are designed to help healthy individuals stay healthy,
mitigate and slow the progression of disease associated with family or
lifestyle risk factors and promote the best possible health for those
already affected by disease. Our proven, evidence-based programs provide
highly specific and personalized interventions for each individual in a
population, irrespective of age or health status, and are delivered to
consumers by phone, mail, internet and face-to-face interactions, both
domestically and internationally. Healthways also provides a national,
fully accredited complementary and alternative Health Provider Network
and a national Fitness Center Network, offering convenient access to
individuals who seek health services outside of, and in conjunction
with, the traditional healthcare system. For more information, please
visit www.healthways.com.
|
HEALTHWAYS, INC.
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(Unaudited)
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
181,642
|
|
$
|
187,448
|
|
$
|
542,214
|
|
|
$
|
561,432
|
|
Cost of services (exclusive of depreciation and amortization of
$8,517, $9,316, $25,843, and $27,116, respectively, included below)
|
|
|
132,498
|
|
|
125,628
|
|
|
393,097
|
|
|
|
381,884
|
|
Selling, general & administrative expenses
|
|
|
17,816
|
|
|
17,493
|
|
|
55,050
|
|
|
|
55,156
|
|
Depreciation and amortization
|
|
|
11,956
|
|
|
12,949
|
|
|
36,155
|
|
|
|
37,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
19,372
|
|
|
31,378
|
|
|
57,912
|
|
|
|
86,579
|
|
Gain on sale of investment
|
|
|
—
|
|
|
—
|
|
|
(2,581
|
)
|
|
|
—
|
|
Interest expense
|
|
|
3,888
|
|
|
5,366
|
|
|
12,091
|
|
|
|
15,529
|
|
Legal settlement and related costs
|
|
|
—
|
|
|
—
|
|
|
39,956
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
15,484
|
|
|
26,012
|
|
|
8,446
|
|
|
|
71,050
|
|
Income tax expense
|
|
|
6,682
|
|
|
10,389
|
|
|
5,582
|
|
|
|
28,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
8,802
|
|
$
|
15,623
|
|
$
|
2,864
|
|
|
$
|
42,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.26
|
|
$
|
0.46
|
|
$
|
0.08
|
|
|
$
|
1.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.26
|
|
$
|
0.45
|
|
$
|
0.08
|
|
|
$
|
1.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares and equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
33,745
|
|
|
33,599
|
|
|
33,701
|
|
|
|
34,474
|
|
Diluted
|
|
|
34,481
|
|
|
34,567
|
|
|
34,232
|
|
|
|
35,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Healthways, Inc.
|
|
Statistical Information
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
2009
|
|
2008
|
|
Operating Statistics
|
|
|
|
|
|
Domestic commercial available lives
|
|
196,100,000
|
|
192,500,000
|
|
Domestic commercial billed lives
|
|
35,900,000
|
|
31,700,000
|
|
|
|
|
|
|
|
Healthways, Inc.
|
|
Reconciliation of Non-GAAP Measures to GAAP Measures
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Reconciliation of Domestic EPS Guidance Excluding Lawsuit
Settlement Costs and Reconciliation of Adjusted EPS
Guidance to EPS Guidance, GAAP Basis
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ending
|
|
|
|
|
|
December 31, 2009
|
|
|
Domestic EPS guidance excluding lawsuit settlement costs (1)
|
|
|
$
|
1.13 – 1.15
|
|
|
International EPS (loss) guidance
|
|
|
|
(0.12) – (0.10
|
)
|
|
Adjusted EPS guidance (2)
|
|
|
$
|
1.01– 1.05
|
|
|
EPS (loss) attributable to lawsuit settlement costs (3)
|
|
|
|
(0.73
|
)
|
|
EPS guidance, GAAP basis
|
|
|
$
|
0.28 – 0.32
|
|
|
|
|
|
|
|
|
(1) Domestic EPS guidance excluding lawsuit settlement costs is a
non-GAAP financial measure. The Company excludes EPS (loss) attributable
to lawsuit settlement costs from this measure because of its
comparability to the Company's historical operating results. The Company
believes it is useful to investors to provide disclosures of its
operating results and guidance on the same basis as that used by
management. You should not consider Domestic EPS guidance excluding
lawsuit settlement costs in isolation or as a substitute for EPS
guidance determined in accordance with accounting principles generally
accepted in the United States.
(2) Adjusted EPS guidance is a non-GAAP financial measure. The Company
excludes EPS (loss) attributable to lawsuit settlement costs from this
measure because of its comparability to the Company's historical
operating results. The Company believes it is useful to investors to
provide disclosures of its operating results and guidance on the same
basis as that used by management. You should not consider Adjusted EPS
guidance in isolation or as a substitute for EPS guidance determined in
accordance with accounting principles generally accepted in the United
States.
(3) EPS (loss) attributable to lawsuit settlement costs consists of
pre-tax charges of $40.0 million related to the Company’s settlement of
a qui tam lawsuit.
|
HEALTHWAYS, INC.
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(Unaudited)
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
December 31,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,309
|
|
|
|
$
|
5,157
|
|
|
Accounts receivable, net
|
|
|
121,924
|
|
|
|
|
115,108
|
|
|
Prepaid expenses
|
|
|
11,325
|
|
|
|
|
13,479
|
|
|
Other current assets
|
|
|
5,618
|
|
|
|
|
3,810
|
|
|
Income taxes receivable
|
|
|
8,415
|
|
|
|
|
—
|
|
|
Deferred tax asset
|
|
|
26,404
|
|
|
|
|
30,488
|
|
|
Total current assets
|
|
|
175,995
|
|
|
|
|
168,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment:
|
|
|
|
|
|
|
|
|
|
|
Leasehold improvements
|
|
|
41,270
|
|
|
|
|
34,635
|
|
|
Computer equipment and related software
|
|
|
148,212
|
|
|
|
|
138,369
|
|
|
Furniture and office equipment
|
|
|
29,006
|
|
|
|
|
29,610
|
|
|
Capital projects in process
|
|
|
32,577
|
|
|
|
|
17,462
|
|
|
|
|
|
251,065
|
|
|
|
|
220,076
|
|
|
Less accumulated depreciation
|
|
|
(132,841
|
)
|
|
|
|
(108,635
|
)
|
|
|
|
|
118,224
|
|
|
|
|
111,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
7,063
|
|
|
|
|
18,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer contracts, net
|
|
|
28,652
|
|
|
|
|
32,715
|
|
|
Other intangible assets, net
|
|
|
66,563
|
|
|
|
|
68,207
|
|
|
Goodwill, net
|
|
|
484,584
|
|
|
|
|
484,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
881,081
|
|
|
|
$
|
883,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HEALTHWAYS, INC.
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(In thousands, except share and per share data)
|
|
(Unaudited)
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
22,399
|
|
|
$
|
21,633
|
|
|
Accrued salaries and benefits
|
|
|
65,168
|
|
|
|
33,161
|
|
|
Accrued liabilities
|
|
|
26,873
|
|
|
|
26,294
|
|
|
Deferred revenue
|
|
|
5,060
|
|
|
|
6,904
|
|
|
Contract billings in excess of earned revenue
|
|
|
75,099
|
|
|
|
71,406
|
|
|
Income taxes payable
|
|
|
—
|
|
|
|
8,034
|
|
|
Current portion of long-term debt
|
|
|
2,657
|
|
|
|
2,035
|
|
|
Current portion of long-term liabilities
|
|
|
4,371
|
|
|
|
4,609
|
|
|
Total current liabilities
|
|
|
201,627
|
|
|
|
174,076
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
263,852
|
|
|
|
304,372
|
|
|
Long-term deferred tax liability
|
|
|
10,898
|
|
|
|
8,073
|
|
|
Other long-term liabilities
|
|
|
38,181
|
|
|
|
39,533
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
$.001 par value, 5,000,000 shares authorized, none outstanding
|
|
|
—
|
|
|
|
—
|
|
|
Common stock
|
|
|
|
|
|
|
|
|
|
$.001 par value, 120,000,000 shares authorized, 33,790,729 and
33,648,976 shares outstanding
|
|
|
34
|
|
|
|
34
|
|
|
Additional paid-in capital
|
|
|
220,060
|
|
|
|
213,461
|
|
|
Retained earnings
|
|
|
151,370
|
|
|
|
148,506
|
|
|
Accumulated other comprehensive loss
|
|
|
(4,941
|
)
|
|
|
(4,965
|
)
|
|
Total stockholders’ equity
|
|
|
366,523
|
|
|
|
357,036
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
881,081
|
|
|
$
|
883,090
|
|
|
|
|
|
|
|
|
|
|
|
|
HEALTHWAYS, INC.
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Unaudited)
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2009
|
|
2008
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2,864
|
|
|
$
|
42,150
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities, net of business acquisitions:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
36,155
|
|
|
|
37,813
|
|
|
Amortization of deferred loan costs
|
|
|
1,128
|
|
|
|
881
|
|
|
Gain on sale of investment
|
|
|
(2,581
|
)
|
|
|
—
|
|
|
Loss on disposal of property and equipment
|
|
|
955
|
|
|
|
1,346
|
|
|
Share-based employee compensation expense
|
|
|
7,863
|
|
|
|
12,714
|
|
|
Excess tax benefits from share-based payment arrangements
|
|
|
(162
|
)
|
|
|
(3,487
|
)
|
|
Increase in accounts receivable, net
|
|
|
(6,776
|
)
|
|
|
(19,049
|
)
|
|
(Increase) decrease in other current assets
|
|
|
(5,490
|
)
|
|
|
1,926
|
|
|
Increase in accounts payable
|
|
|
4,462
|
|
|
|
2,968
|
|
|
Increase in accrued salaries and benefits
|
|
|
31,965
|
|
|
|
15,640
|
|
|
(Decrease) increase in other current liabilities
|
|
|
(3,667
|
)
|
|
|
2,341
|
|
|
Deferred income taxes
|
|
|
5,339
|
|
|
|
(7,727
|
)
|
|
Other
|
|
|
3,479
|
|
|
|
8,002
|
|
|
Increase in other assets
|
|
|
(454
|
)
|
|
|
(1,581
|
)
|
|
Payments on other long-term liabilities
|
|
|
(2,935
|
)
|
|
|
(2,156
|
)
|
|
Net cash flows provided by operating activities
|
|
|
72,145
|
|
|
|
91,781
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Acquisition of property and equipment
|
|
|
(35,638
|
)
|
|
|
(62,026
|
)
|
|
Sale of investment
|
|
|
11,626
|
|
|
|
—
|
|
|
Change in restricted cash
|
|
|
(538
|
)
|
|
|
—
|
|
|
Other
|
|
|
(3,655
|
)
|
|
|
(4,543
|
)
|
|
Net cash flows used in investing activities
|
|
|
(28,205
|
)
|
|
|
(66,569
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt
|
|
|
283,900
|
|
|
|
87,287
|
|
|
Payments of long-term debt
|
|
|
(325,826
|
)
|
|
|
(42,965
|
)
|
|
Deferred loan costs
|
|
|
(784
|
)
|
|
|
—
|
|
|
Exercise of stock options
|
|
|
265
|
|
|
|
3,668
|
|
|
Excess tax benefits from share-based payment arrangements
|
|
|
162
|
|
|
|
3,487
|
|
|
Repurchases of common stock
|
|
|
—
|
|
|
|
(94,208
|
)
|
|
Repurchase of stock options
|
|
|
(736
|
)
|
|
|
—
|
|
|
Change in outstanding checks and other
|
|
|
(3,982
|
)
|
|
|
—
|
|
|
Net cash flows used in financing activities
|
|
|
(47,001
|
)
|
|
|
(42,731
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
213
|
|
|
|
(76
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(2,848
|
)
|
|
|
(17,595
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
5,157
|
|
|
|
40,515
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
2,309
|
|
|
$
|
22,920
|
|
Source: Healthways, Inc.
Healthways, Inc. Mary A. Chaput, Chief Financial Officer,
615-614-4929
|